← Back to Toolkit
Team Cocco Financial Planning

Linear Asset Protection

IFR Module 238 -- Asset Drawdown Analysis Calculator

Linear Analysis: This calculator projects your asset balance year-by-year using fixed assumptions for returns, withdrawals, and inflation. While real-world returns vary, this linear approach clearly illustrates the fundamental math of asset depletion and helps identify the "crossover year" when assets reach zero.

Drawdown Parameters

Total portfolio entering retirement
Year-one withdrawal amount
Yes
No
Annual increase in withdrawals
Annual return during retirement
Effective tax rate on distributions
How many years to project
Crossover Year (Assets Depleted)
--
--
Initial Withdrawal Rate
--
Total Withdrawn
--
Total Growth Earned
--
Total Taxes Paid
--

Asset Depletion Curve

Scenario Comparison

Compare the impact of different withdrawal rates and inflation adjustments.

Year-by-Year Drawdown Schedule

Year Beginning Balance Gross Withdrawal Taxes Net Income Investment Growth Ending Balance